{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["25间明细表","Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"25间明细表","index":0,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":true,"merged":[[0,0,0,11],[10,0,10,3],[13,0,13,11],[26,0,26,3],[27,0,27,11],[30,0,30,3],[31,0,31,11],[37,0,37,3],[32,0,33,0],[32,1,33,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,5],[32,6,33,6],[32,7,33,7],[32,8,33,8],[32,9,33,9],[32,10,33,10],[32,11,33,11]]}
["常湾小区9间商铺三年租赁经营权明细表"]
["序号","门面\n编号","经营     项目","分层","面积㎡","均价（元）","年租金\n（元）","3年租金\n（元）","年租金\n25%押金（元）","物业费\n（元/㎡/月）","交易保证金\n（元）","原租赁          截止时间"]
[1,"B18","医疗诊所","一层 二层",260.9,18.5,58080,174240,14520,1.2,12000,"2024.5.20"]
[2,"B24","烟酒茶","一层 二层",186,20.5,45756,137268,11439,1.2,9500,"2024.4.5"]
[3,"B25","汽车配件","一层 二层",188,20.5,46248,138744,11562,1.2,9500,"2024.4.24"]
[4,"C7","家电五金","一层 二层",290.11,20,69626,208878,17407,1.2,15000,"2024.5.31"]
[5,"C11","办公场所","一层 二层",263.4,20,63216,189648,15804,1.2,15000,"2024.4.5"]
[6,"C18","药品销售","一层 二层",219.95,20,52788,158364,13197,1.2,11000,"2024.3.20"]
[7,"C19、C21","餐饮","一层 二层",482.73,20,115855,347565,28964,1.2,25000,"2024.3.4"]
[8,"D23","办公","一层 二层",316.8,20,76032,228096,19008,1.2,16000,"2024.2.29"]
["合计（9间）",null,null,null,2207.89,null,527601,1582803,131901,null,113000]
[]
[]
["岑河小区12间商铺三年租赁经营权明细表"]
["序号","门面\n编号","经营项目","分层","面积㎡","价格","年租金\n（元）","3年租金\n（元）","年租金\n25%押金（元）","物业费\n（元/㎡/月）","交易保证金\n（元）","原租赁          截止时间"]
[1,"A6","美发","一层",49.47,14,8311,24933,2078,1.2,1700,"2024.5.23"]
[2,"A11-A12","摩托电动 车销售","一层 二层",304.44,11.9,43497,130491,10874,1.2,9000,"2024.5.31"]
[3,"B5","餐饮","一层 二层",269.97,11.5,37256,111768,9314,1.2,8000,"2024.3.20"]
[4,"B8","餐饮","一层 二层",189.74,11.5,26184,78552,6546,1.2,5500,"2024.5.5"]
[5,"B12","餐饮","一层",48.6,14,8165,24495,2041,1.2,1700,"2024.4.5"]
[6,"B14","五金建材","一层",60.34,14,10137,30411,2534,1.2,2100,"2024.4.13"]
[7,"B15","五金建材","一层",56.05,14,9416,28248,2354,1.2,2000,"2024.4.5"]
[8,"B16","五金建材","一层",60.72,14,10201,30603,2550,1.2,2100,"2024.4.5"]
[9,"B17","五金建材","一层",56.05,14,9416,28248,2354,1.2,2000,"2024.5.7"]
[10,"B18","五金水暖","一层",60.34,14,10137,30411,2534,1.2,2100,"2024.3.20"]
[11,"C1","药品销售","一层",79.58,14,13369,40107,3342,1.2,2800,"2024.4.13"]
["合计（12间）",null,null,null,1235.3,null,186089,558267,46521,null,39000]
["红光小区1间商铺三年租赁经营权明细表"]
["序号","门面\n编号","经营项目","分层","面积㎡","均价","年租金","3年租金\n（元）","年租金\n25%押金（元）","物业费\n（元/㎡/月）","交易保证金\n（元）","原租赁          截止时间"]
[1,"1D4","办公场所","一层",82.13,18,17740,53220,4435,1.2,3600,"2024.5.31"]
["合计（1间）",null,null,null,82.13,null,17740]
["北港小区3间商铺三年租赁经营权明细表"]
["序号","门面\n编号","经营       项目","分层","面积㎡","价格","年租金","3年租金\n（元）","年租金\n25%押金（元）","物业费\n（元/㎡/月）","交易保证金\n（元）","原租赁          截止时间"]
[]
[1,"二期A2","美发","一层 二层",193.78,11.5,26742,80226,6686,1.2,5500,"2024.5.31"]
[2,"二期A4","餐饮","一层 二层",252.38,11.5,34828,104484,8707,1.2,7000,"2024.6.28"]
[3,"二期A11","超市","一层 二层",255.38,14,42904,128712,10726,1.2,8600,"2024.5.21"]
["合计（3间）",null,null,null,701.54,null,104474,313422,26119,null,21100]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}